County Profile for Clay - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 33,966,706 Total Charges 3,782,868,005
Fixed Assets 203,241,881 Contract Allowance 3,361,992,953
Other Assets 879,216 Operating Revenue 420,875,052
Total Assets 238,087,803 Operating Expenses 359,401,740
Current Liabilities 39,786,997 Operating Margin 61,473,312
Long Term Liabilities -146,070,369 Other Income 3,797,186
Total Equity 344,371,175 Other Expense 0
Total Liabilities and Equity 238,087,803 Net Profit or Loss 65,270,498

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,872 Revenue per Bed $1,019,068 Revenue per Person $420,875,052
Net Margin per Discharge $2,464 Net Margin per Bed $148,846 Net Margin per Person $61,473,312
Net Profit per Discharge $2,617 Net Profit per Bed $158,040 Net Profit per Person $65,270,498
Net Fixed Assets per Discharge $8,148 Net Fixed Assets per Bed $492,111 Net Fixed Assets per Bed $203,241,881
Long Term Debt per Discharge ($5,856) Long Term Debt per Bed ($353,681) Long Term Debt per Person ($146,070,369)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 218 Net Fixed Assets 420 Population Estimate 1,151
Total Revenue 416 Long Term Liabilities 3,294 Total Patient Discharges 314
Net Margin 112 Total Patient Beds 356
Net Profit or Loss 229

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 84,704,789 254,880,430 0.3323
31 Intensive Care Unit 21,680,336 61,035,083 0.3552
32 Coronary Care Unit 0 0
43 Nursery 2,205,509 4,683,584 0.4709
44 Skilled Nursing Care 0 0
50 Operating Room 24,485,536 388,921,041 0.0630
51 Recovery Room 6,096,099 61,122,928 0.0997
52 Labor and Delivery Room 9,373,849 38,759,464 0.2418

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 14,084,930 13 Nursing Administration 6,371,529
02,03 Captial Related - Movable Equipment 15,488,354 14 Central Services and Supply 1,068,645
04 Employee Benefits 18,123,528 15 Pharmacy 2,235,869
05 Administrative and General 64,803,204 16 Medical Records and Medical Library 2,793,380
06 Maintenance and Repairs 0 17 Social Services 1,887,488
07 Operation of Plant 12,041,760 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,838,696 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,698,836 20,21,22,23 Education Programs 7,021,673
Total General Service Cost Centers 158,457,892

County Profile for Clay - 2017